SLB LIMITED/NV (SLB)

Oil & Gas Field Services, NEC · Energy · $70.3B

overvalued
Intrinsic Value (Consensus)
$35.22
Current Price
$47.00
Margin of Safety
-25.1%
25.1% Above Intrinsic Value
Value: $35
Price: $47

Valuation Model Estimates

Current Price: $47.00
DCF (Discounted Cash Flow)
$40.67
Graham Number
$30.39
Earnings Power Value
$22.82
Relative Value (P/E)
$47.00
Dividend Discount Model
$6.63
Consensus Value
$35.22

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$2.35
EPS (Forward)
$2.40
Book Value
$17.46
P/E Ratio
20.0
Forward P/E
19.6
PEG Ratio
ROE
12.9%
Debt/Equity
37%
Revenue Growth
-1.6%
Earnings Growth
2.0%
Dividend Yield
1.2%
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance