Skyline Bankshares, Inc. (SLBK)
State Commercial Banks · Financial Services · $145M
Intrinsic Value (Consensus)
$37.18
Current Price
$25.50
Margin of Safety
+45.8%
45.8% Below Intrinsic Value
Value: $37
Price: $26
Valuation Model Estimates
Current Price: $25.50
DCF (Discounted Cash Flow)
$29.53
Graham Number
$34.83
Earnings Power Value
$27.57
Relative Value (P/E)
$56.80
Dividend Discount Model
$5.66
Consensus Value
$37.18
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
61
Profitability
18/25
Strength
17/25
Valuation
22/25
Growth
4/25
Key Financials
- EPS (TTM)
- $2.84
- EPS (Forward)
- $2.98
- Book Value
- $18.98
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 14.7%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 5.0%
- Dividend Yield
- 0.5%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance