SCOTTS MIRACLE-GRO CO (SMG)
Agricultural Chemicals · Healthcare · $3.7B
Intrinsic Value (Consensus)
$38.20
Current Price
$63.08
Margin of Safety
-39.4%
39.4% Above Intrinsic Value
Value: $38
Price: $63
Valuation Model Estimates
Current Price: $63.08
DCF (Discounted Cash Flow)
$74.05
Graham Number
$31.11
Earnings Power Value
$23.98
Relative Value (P/E)
$49.40
Dividend Discount Model
$12.45
Consensus Value
$38.20
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
41
Profitability
18/25
Strength
12/25
Valuation
7/25
Growth
4/25
Financial Health Signals
Very high debt — Debt/Equity ratio is 208% (above 200% is risky)
Declining revenue — top line is shrinking
Key Financials
- EPS (TTM)
- $2.47
- EPS (Forward)
- $2.59
- Book Value
- $17.41
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 14.3%
- Debt/Equity
- 208%
- Revenue Growth
- -3.9%
- Earnings Growth
- 5.0%
- Dividend Yield
- 1.3%
- Beta
- 1.00
Similar Stocks (Healthcare)
ABEOAbeona Therapeutics ...
$37.06+300%
ABUSArbutus Biopharma Co...
$18.93+300%
ADVBAdvanced Biomed Inc....
$26.66+300%
AGENAgenus Inc.
$20.19+300%
ATRAAtara Biotherapeutic...
$41.43+300%
Data last updated: 2026-06-16
Source: Yahoo Finance