SECURITY NATIONAL FINANCIAL CORP (SNFCA)

Finance Services · Financial Services · $642M

fair
Intrinsic Value (Consensus)
$27.29
Current Price
$25.20
Margin of Safety
+8.3%
8.3% Below Intrinsic Value
Value: $27
Price: $25

Valuation Model Estimates

Current Price: $25.20
DCF (Discounted Cash Flow)
$50.35
Graham Number
$21.37
Earnings Power Value
$12.23
Relative Value (P/E)
$25.20
Dividend Discount Model
Not applicable
Consensus Value
$27.29

Model Assumptions

Discount Rate
10.3%
Growth Rate
13.5%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$1.26
EPS (Forward)
$1.43
Book Value
$16.10
P/E Ratio
20.0
Forward P/E
17.6
PEG Ratio
ROE
7.8%
Debt/Equity
68%
Revenue Growth
3.0%
Earnings Growth
13.5%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance