SANUWAVE Health, Inc. (SNWV)
Surgical & Medical Instruments & Apparatus · Healthcare · $73M
Intrinsic Value (Consensus)
$7.58
Current Price
$8.51
Margin of Safety
-10.9%
10.9% Above Intrinsic Value
Value: $8
Price: $9
Valuation Model Estimates
Current Price: $8.51
DCF (Discounted Cash Flow)
$10.55
Graham Number
$1.32
Earnings Power Value
$3.98
Relative Value (P/E)
$8.20
Dividend Discount Model
Not applicable
—
Consensus Value
$7.58
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
71
Profitability
25/25
Strength
12/25
Valuation
12/25
Growth
22/25
Financial Health Signals
Very high debt — Debt/Equity ratio is 1352% (above 200% is risky)
Strong profitability — ROE of 730% (above 20% is excellent)
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $0.41
- EPS (Forward)
- $0.49
- Book Value
- $0.19
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 729.6%
- Debt/Equity
- 1352%
- Revenue Growth
- 67.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Healthcare)
ABEOAbeona Therapeutics ...
$37.06+300%
ABUSArbutus Biopharma Co...
$18.93+300%
ADVBAdvanced Biomed Inc....
$26.66+300%
AGENAgenus Inc.
$20.19+300%
ATRAAtara Biotherapeutic...
$41.43+300%
Data last updated: 2026-06-16
Source: Yahoo Finance