SANUWAVE Health, Inc. (SNWV)
Surgical & Medical Instruments & Apparatus · Healthcare · $70M
Intrinsic Value (Consensus)
$7.58
Current Price
$8.20
Margin of Safety
-7.6%
7.6% Above Intrinsic Value
Value: $8
Price: $8
Valuation Model Estimates
Current Price: $8.20
DCF (Discounted Cash Flow)
$10.55
Graham Number
$1.32
Earnings Power Value
$3.98
Relative Value (P/E)
$8.20
Dividend Discount Model
Not applicable
—
Consensus Value
$7.58
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.41
- EPS (Forward)
- $0.49
- Book Value
- $0.19
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 729.6%
- Debt/Equity
- 1352%
- Revenue Growth
- 67.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance