Solstice Advanced Materials Inc. (SOLS)
Chemicals & Allied Products · Healthcare · $4.7B
Intrinsic Value (Consensus)
$17.76
Current Price
$29.80
Margin of Safety
-40.4%
40.4% Above Intrinsic Value
Value: $18
Price: $30
Valuation Model Estimates
Current Price: $29.80
DCF (Discounted Cash Flow)
$9.50
Graham Number
$17.26
Earnings Power Value
$14.47
Relative Value (P/E)
$29.80
Dividend Discount Model
Not applicable
—
Consensus Value
$17.76
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.49
- EPS (Forward)
- $1.52
- Book Value
- $8.89
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 16.8%
- Debt/Equity
- 142%
- Revenue Growth
- 3.1%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance