Solventum Corp (SOLV)

Surgical & Medical Instruments & Apparatus · Healthcare · $30.8B

overvalued
Intrinsic Value (Consensus)
$113.35
Current Price
$177.60
Margin of Safety
-36.2%
36.2% Above Intrinsic Value
Value: $113
Price: $178

Valuation Model Estimates

Current Price: $177.60
DCF (Discounted Cash Flow)
Not applicable
Graham Number
$76.24
Earnings Power Value
$86.21
Relative Value (P/E)
$177.60
Dividend Discount Model
Not applicable
Consensus Value
$113.35

Model Assumptions

Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$8.88
EPS (Forward)
$10.66
Book Value
$29.10
P/E Ratio
20.0
Forward P/E
16.7
PEG Ratio
ROE
30.8%
Debt/Equity
100%
Revenue Growth
0.9%
Earnings Growth
20.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance