SouthState Bank Corp (SSB)
State Commercial Banks · Financial Services · $9.6B
Intrinsic Value (Consensus)
$125.55
Current Price
$97.63
Margin of Safety
+28.6%
28.6% Below Intrinsic Value
Value: $126
Price: $98
Valuation Model Estimates
Current Price: $97.63
DCF (Discounted Cash Flow)
$65.94
Graham Number
$127.98
Earnings Power Value
$76.41
Relative Value (P/E)
$157.40
Dividend Discount Model
$200.00
Consensus Value
$125.55
Model Assumptions
Discount Rate
10.3%
Growth Rate
12.9%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
68
Profitability
15/25
Strength
24/25
Valuation
19/25
Growth
10/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $7.87
- EPS (Forward)
- $8.89
- Book Value
- $92.50
- P/E Ratio
- 20.0
- Forward P/E
- 17.7
- PEG Ratio
- —
- ROE
- 8.8%
- Debt/Equity
- 1%
- Revenue Growth
- N/A
- Earnings Growth
- 12.9%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance