STEWART INFORMATION SERVICES CORP (STC)
Title Insurance · Financial Services · $2.5B
Intrinsic Value (Consensus)
$91.78
Current Price
$81.00
Margin of Safety
+13.3%
13.3% Below Intrinsic Value
Value: $92
Price: $81
Valuation Model Estimates
Current Price: $81.00
DCF (Discounted Cash Flow)
$269.48
Graham Number
$70.11
Earnings Power Value
$39.32
Relative Value (P/E)
$81.00
Dividend Discount Model
$176.67
Consensus Value
$91.78
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $4.05
- EPS (Forward)
- $4.86
- Book Value
- $53.94
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 7.0%
- Debt/Equity
- 27%
- Revenue Growth
- -27.4%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.7%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance