STERIS plc (STE)
Orthopedic, Prosthetic & Surgical Appliances & Supplies · Healthcare · $15.5B
Intrinsic Value (Consensus)
$204.08
Current Price
$158.60
Margin of Safety
+28.7%
28.7% Below Intrinsic Value
Value: $204
Price: $159
Valuation Model Estimates
Current Price: $158.60
DCF (Discounted Cash Flow)
$466.26
Graham Number
$114.48
Earnings Power Value
$76.99
Relative Value (P/E)
$158.60
Dividend Discount Model
$820.00
Consensus Value
$204.08
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $7.93
- EPS (Forward)
- $9.52
- Book Value
- $73.45
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 10.9%
- Debt/Equity
- 25%
- Revenue Growth
- 8.7%
- Earnings Growth
- 20.0%
- Dividend Yield
- 1.6%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance