STEELE BANCORP INC (STLE)
State Commercial Banks · Financial Services · $142M
Intrinsic Value (Consensus)
$34.08
Current Price
$41.66
Margin of Safety
-18.2%
18.2% Above Intrinsic Value
Value: $34
Price: $42
Valuation Model Estimates
Current Price: $41.66
DCF (Discounted Cash Flow)
$60.39
Graham Number
$33.45
Earnings Power Value
$13.88
Relative Value (P/E)
$28.60
Dividend Discount Model
Not applicable
—
Consensus Value
$34.08
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
52
Profitability
22/25
Strength
17/25
Valuation
9/25
Growth
4/25
Financial Health Signals
High free cash flow yield (9.2%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $1.43
- EPS (Forward)
- $1.50
- Book Value
- $34.77
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 19.3%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance