Strawberry Fields REIT, Inc. (STRW)
Real Estate Investment Trusts · Financial Services · $161M
Intrinsic Value (Consensus)
$8.91
Current Price
$12.00
Margin of Safety
-25.8%
25.8% Above Intrinsic Value
Value: $9
Price: $12
Valuation Model Estimates
Current Price: $12.00
DCF (Discounted Cash Flow)
$91.61
Graham Number
$3.49
Earnings Power Value
$5.83
Relative Value (P/E)
$12.00
Dividend Discount Model
Not applicable
—
Consensus Value
$8.91
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.3%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.60
- EPS (Forward)
- $0.63
- Book Value
- $0.90
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 62.6%
- Debt/Equity
- 6564%
- Revenue Growth
- 32.4%
- Earnings Growth
- 5.3%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance