Strawberry Fields REIT, Inc. logo

Strawberry Fields REIT, Inc. (STRW)

Real Estate Investment Trusts ยท Financial Services ยท $178M

overvalued
Intrinsic Value (Consensus)
$8.91
Current Price
$13.30
Margin of Safety
-33%
33% Above Intrinsic Value
Value: $9
Price: $13

Valuation Model Estimates

Current Price: $13.30
DCF (Discounted Cash Flow)
$91.61
Graham Number
$3.49
Earnings Power Value
$5.83
Relative Value (P/E)
$12.00
Dividend Discount Model
Not applicable
โ€”
Consensus Value
$8.91

Model Assumptions

Discount Rate
10.3%
Growth Rate
5.3%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta ร— market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Health Score

C
63
Profitability
25/25
Strength
12/25
Valuation
7/25
Growth
19/25

Financial Health Signals

Very high debt โ€” Debt/Equity ratio is 6564% (above 200% is risky)
Strong profitability โ€” ROE of 63% (above 20% is excellent)
High free cash flow yield (42.9%) โ€” generating lots of cash relative to price

Key Financials

EPS (TTM)
$0.60
EPS (Forward)
$0.63
Book Value
$0.90
P/E Ratio
20.0
Forward P/E
19.0
PEG Ratio
โ€”
ROE
62.6%
Debt/Equity
6564%
Revenue Growth
32.4%
Earnings Growth
5.3%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-16

Source: Yahoo Finance