STATE STREET CORP (STT)
State Commercial Banks · Financial Services · $47.4B
Intrinsic Value (Consensus)
$176.27
Current Price
$171.29
Margin of Safety
+2.9%
2.9% Below Intrinsic Value
Value: $176
Price: $171
Valuation Model Estimates
Current Price: $171.29
DCF (Discounted Cash Flow)
$1230.86
Graham Number
$145.82
Earnings Power Value
$91.26
Relative Value (P/E)
$188.00
Dividend Discount Model
$280.00
Consensus Value
$176.27
Model Assumptions
Discount Rate
10.3%
Growth Rate
14.5%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
71
Profitability
18/25
Strength
22/25
Valuation
15/25
Growth
16/25
Financial Health Signals
High free cash flow yield (22.9%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $9.40
- EPS (Forward)
- $10.76
- Book Value
- $100.54
- P/E Ratio
- 20.0
- Forward P/E
- 17.5
- PEG Ratio
- —
- ROE
- 10.6%
- Debt/Equity
- 41%
- Revenue Growth
- 7.3%
- Earnings Growth
- 14.5%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance