SENSIENT TECHNOLOGIES CORP (SXT)
Industrial Organic Chemicals · Healthcare · $2.7B
Intrinsic Value (Consensus)
$36.92
Current Price
$63.20
Margin of Safety
-41.6%
41.6% Above Intrinsic Value
Value: $37
Price: $63
Valuation Model Estimates
Current Price: $63.20
DCF (Discounted Cash Flow)
$16.99
Graham Number
$44.63
Earnings Power Value
$30.68
Relative Value (P/E)
$63.20
Dividend Discount Model
$29.11
Consensus Value
$36.92
Model Assumptions
Discount Rate
10.3%
Growth Rate
7.5%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.16
- EPS (Forward)
- $3.40
- Book Value
- $28.02
- P/E Ratio
- 20.0
- Forward P/E
- 18.6
- PEG Ratio
- —
- ROE
- 11.3%
- Debt/Equity
- 59%
- Revenue Growth
- 3.5%
- Earnings Growth
- 7.5%
- Dividend Yield
- 1.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance