STRYKER CORP (SYK)
Surgical & Medical Instruments & Apparatus · Healthcare · $62.8B
Intrinsic Value (Consensus)
$154.97
Current Price
$168.00
Margin of Safety
-7.8%
7.8% Above Intrinsic Value
Value: $155
Price: $168
Valuation Model Estimates
Current Price: $168.00
DCF (Discounted Cash Flow)
$537.03
Graham Number
$76.99
Earnings Power Value
$81.55
Relative Value (P/E)
$168.00
Dividend Discount Model
$293.33
Consensus Value
$154.97
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $8.40
- EPS (Forward)
- $10.08
- Book Value
- $31.36
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 27.7%
- Debt/Equity
- 15%
- Revenue Growth
- 314.7%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.5%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance