TaskUs, Inc. (TASK)
Services-Computer Processing & Data Preparation · Technology · $2.0B
Intrinsic Value (Consensus)
$20.62
Current Price
$22.00
Margin of Safety
-6.3%
6.3% Above Intrinsic Value
Value: $21
Price: $22
Valuation Model Estimates
Current Price: $22.00
DCF (Discounted Cash Flow)
$37.16
Graham Number
$12.63
Earnings Power Value
$10.68
Relative Value (P/E)
$22.00
Dividend Discount Model
$1216.67
Consensus Value
$20.62
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.10
- EPS (Forward)
- $1.32
- Book Value
- $6.45
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 17.0%
- Debt/Equity
- 40%
- Revenue Growth
- 19.0%
- Earnings Growth
- 20.0%
- Dividend Yield
- 16.6%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance