TACTILE SYSTEMS TECHNOLOGY INC (TCMD)
Surgical & Medical Instruments & Apparatus · Healthcare · $600M
Intrinsic Value (Consensus)
$12.57
Current Price
$26.43
Margin of Safety
-52.4%
52.4% Above Intrinsic Value
Value: $13
Price: $26
Valuation Model Estimates
Current Price: $26.43
DCF (Discounted Cash Flow)
$67.87
Graham Number
$13.34
Earnings Power Value
$7.96
Relative Value (P/E)
$16.40
Dividend Discount Model
Not applicable
—
Consensus Value
$12.57
Model Assumptions
Discount Rate
10.3%
Growth Rate
17.1%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
58
Profitability
15/25
Strength
17/25
Valuation
7/25
Growth
19/25
Financial Health Signals
Strong earnings growth (17% YoY)
Key Financials
- EPS (TTM)
- $0.82
- EPS (Forward)
- $0.96
- Book Value
- $9.64
- P/E Ratio
- 20.0
- Forward P/E
- 17.1
- PEG Ratio
- —
- ROE
- 8.7%
- Debt/Equity
- —
- Revenue Growth
- 12.5%
- Earnings Growth
- 17.1%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Healthcare)
ABEOAbeona Therapeutics ...
$37.06+300%
ABUSArbutus Biopharma Co...
$18.93+300%
ADVBAdvanced Biomed Inc....
$26.66+300%
AGENAgenus Inc.
$20.19+300%
ATRAAtara Biotherapeutic...
$41.43+300%
Data last updated: 2026-06-16
Source: Yahoo Finance