TELEDYNE TECHNOLOGIES INC (TDY)
Search, Detection, Navigation, Guidance, Aeronautical Sys · Healthcare · $29.2B
Intrinsic Value (Consensus)
$346.25
Current Price
$630.07
Margin of Safety
-45%
45% Above Intrinsic Value
Value: $346
Price: $630
Valuation Model Estimates
Current Price: $630.07
DCF (Discounted Cash Flow)
$513.60
Graham Number
$310.49
Earnings Power Value
$183.30
Relative Value (P/E)
$377.60
Dividend Discount Model
Not applicable
—
Consensus Value
$346.25
Model Assumptions
Discount Rate
10.3%
Growth Rate
9.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
59
Profitability
15/25
Strength
24/25
Valuation
7/25
Growth
13/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $18.88
- EPS (Forward)
- $20.71
- Book Value
- $226.94
- P/E Ratio
- 20.0
- Forward P/E
- 18.2
- PEG Ratio
- —
- ROE
- 8.5%
- Debt/Equity
- 24%
- Revenue Growth
- 7.9%
- Earnings Growth
- 9.7%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Healthcare)
ABEOAbeona Therapeutics ...
$37.06+300%
ABUSArbutus Biopharma Co...
$18.93+300%
ADVBAdvanced Biomed Inc....
$26.66+300%
AGENAgenus Inc.
$20.19+300%
ATRAAtara Biotherapeutic...
$41.43+300%
Data last updated: 2026-06-16
Source: Yahoo Finance