Texas Pacific Land Corp (TPL)
Oil Royalty Traders · Financial Services · $24.6B
Intrinsic Value (Consensus)
$90.38
Current Price
$356.35
Margin of Safety
-74.6%
74.6% Above Intrinsic Value
Value: $90
Price: $356
Valuation Model Estimates
Current Price: $356.35
DCF (Discounted Cash Flow)
$96.86
Graham Number
$57.59
Earnings Power Value
$67.67
Relative Value (P/E)
$139.40
Dividend Discount Model
$7.23
Consensus Value
$90.38
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
62
Profitability
25/25
Strength
17/25
Valuation
7/25
Growth
13/25
Financial Health Signals
Strong profitability — ROE of 33% (above 20% is excellent)
Key Financials
- EPS (TTM)
- $6.97
- EPS (Forward)
- $7.11
- Book Value
- $21.15
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 33.0%
- Debt/Equity
- —
- Revenue Growth
- 13.1%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance