Targa Resources Corp. (TRGP)
Natural Gas Transmission · Utilities · $36.5B
Intrinsic Value (Consensus)
$153.07
Current Price
$169.80
Margin of Safety
-9.9%
9.9% Above Intrinsic Value
Value: $153
Price: $170
Valuation Model Estimates
Current Price: $169.80
DCF (Discounted Cash Flow)
$127.56
Graham Number
$52.24
Earnings Power Value
$82.43
Relative Value (P/E)
$169.80
Dividend Discount Model
$333.33
Consensus Value
$153.07
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $8.49
- EPS (Forward)
- $10.19
- Book Value
- $14.29
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 62.7%
- Debt/Equity
- 568%
- Revenue Growth
- 4.6%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.6%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance