Targa Resources Corp. (TRGP)
Natural Gas Transmission · Utilities · $55.8B
Intrinsic Value (Consensus)
$153.07
Current Price
$259.68
Margin of Safety
-41.1%
41.1% Above Intrinsic Value
Value: $153
Price: $260
Valuation Model Estimates
Current Price: $259.68
DCF (Discounted Cash Flow)
$127.56
Graham Number
$52.24
Earnings Power Value
$82.43
Relative Value (P/E)
$169.80
Dividend Discount Model
$333.33
Consensus Value
$153.07
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
57
Profitability
25/25
Strength
12/25
Valuation
7/25
Growth
13/25
Financial Health Signals
Very high debt — Debt/Equity ratio is 568% (above 200% is risky)
Strong profitability — ROE of 63% (above 20% is excellent)
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $8.49
- EPS (Forward)
- $10.19
- Book Value
- $14.29
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 62.7%
- Debt/Equity
- 568%
- Revenue Growth
- 4.6%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.6%
- Beta
- 1.00
Similar Stocks (Utilities)
EIXEDISON INTERNATIONAL
$186.15+158.3%
UGIUGI CORP /PA/
$76.38+122.9%
CWENClearway Energy, Inc...
$78.62+108.7%
XIFRXPLR Infrastructure,...
$19.37+65.6%
AESThe AES Corporation
$22.99+57.1%
Data last updated: 2026-06-16
Source: Yahoo Finance