TRUSTMARK CORP (TRMK)

National Commercial Banks · Financial Services · $4.3B

overvalued
Intrinsic Value (Consensus)
$53.72
Current Price
$74.00
Margin of Safety
-27.4%
27.4% Above Intrinsic Value
Value: $54
Price: $74

Valuation Model Estimates

Current Price: $74.00
DCF (Discounted Cash Flow)
$50.12
Graham Number
$54.86
Earnings Power Value
$35.92
Relative Value (P/E)
$74.00
Dividend Discount Model
Not applicable
Consensus Value
$53.72

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$3.70
EPS (Forward)
$3.77
Book Value
$36.16
P/E Ratio
20.0
Forward P/E
19.6
PEG Ratio
ROE
10.6%
Debt/Equity
Revenue Growth
N/A
Earnings Growth
2.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance