PRICE T ROWE GROUP INC (TROW)
Investment Advice · Financial Services · $40.4B
Intrinsic Value (Consensus)
$115.49
Current Price
$184.80
Margin of Safety
-37.5%
37.5% Above Intrinsic Value
Value: $115
Price: $185
Valuation Model Estimates
Current Price: $184.80
DCF (Discounted Cash Flow)
$85.81
Graham Number
$101.64
Earnings Power Value
$89.71
Relative Value (P/E)
$184.80
Dividend Discount Model
$15.66
Consensus Value
$115.49
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $9.24
- EPS (Forward)
- $9.42
- Book Value
- $49.69
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 19.2%
- Debt/Equity
- —
- Revenue Growth
- 3.1%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.7%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance