TRAVELERS COMPANIES, INC. (TRV)
Fire, Marine & Casualty Insurance · Financial Services · $116.6B
Intrinsic Value (Consensus)
$372.65
Current Price
$548.60
Margin of Safety
-32.1%
32.1% Above Intrinsic Value
Value: $373
Price: $549
Valuation Model Estimates
Current Price: $548.60
DCF (Discounted Cash Flow)
$1988.53
Graham Number
$309.02
Earnings Power Value
$266.31
Relative Value (P/E)
$548.60
Dividend Discount Model
$366.67
Consensus Value
$372.65
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $27.43
- EPS (Forward)
- $32.92
- Book Value
- $154.72
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 19.1%
- Debt/Equity
- 18%
- Revenue Growth
- 5.2%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.2%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance