TRAVELERS COMPANIES, INC. (TRV)
Fire, Marine & Casualty Insurance · Financial Services · $65.4B
Intrinsic Value (Consensus)
$372.65
Current Price
$307.51
Margin of Safety
+21.2%
21.2% Below Intrinsic Value
Value: $373
Price: $308
Valuation Model Estimates
Current Price: $307.51
DCF (Discounted Cash Flow)
$1988.53
Graham Number
$309.02
Earnings Power Value
$266.31
Relative Value (P/E)
$548.60
Dividend Discount Model
$366.67
Consensus Value
$372.65
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
A
81
Profitability
22/25
Strength
24/25
Valuation
19/25
Growth
16/25
Financial Health Signals
Low debt — conservative balance sheet
Strong earnings growth (20% YoY)
High free cash flow yield (13.8%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $27.43
- EPS (Forward)
- $32.92
- Book Value
- $154.72
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 19.1%
- Debt/Equity
- 18%
- Revenue Growth
- 5.2%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.2%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance