Tradeweb Markets Inc. (TW)
Security & Commodity Brokers, Dealers, Exchanges & Services · Financial Services · $16.2B
Intrinsic Value (Consensus)
$52.43
Current Price
$75.60
Margin of Safety
-30.6%
30.6% Above Intrinsic Value
Value: $52
Price: $76
Valuation Model Estimates
Current Price: $75.60
DCF (Discounted Cash Flow)
$245.95
Graham Number
$50.75
Earnings Power Value
$36.70
Relative Value (P/E)
$75.60
Dividend Discount Model
$46.67
Consensus Value
$52.43
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.78
- EPS (Forward)
- $4.54
- Book Value
- $30.28
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 12.5%
- Debt/Equity
- —
- Revenue Growth
- 18.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.2%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance