TXNM ENERGY INC (TXNM)
Electric Services · Utilities · $6.3B
Intrinsic Value (Consensus)
$33.22
Current Price
$56.88
Margin of Safety
-41.6%
41.6% Above Intrinsic Value
Value: $33
Price: $57
Valuation Model Estimates
Current Price: $56.88
DCF (Discounted Cash Flow)
$56.90
Graham Number
$32.00
Earnings Power Value
$14.37
Relative Value (P/E)
$29.60
Dividend Discount Model
$5.09
Consensus Value
$33.22
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
51
Profitability
12/25
Strength
22/25
Valuation
7/25
Growth
10/25
Key Financials
- EPS (TTM)
- $1.48
- EPS (Forward)
- $1.51
- Book Value
- $30.75
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 0.3%
- Debt/Equity
- 58%
- Revenue Growth
- 9.0%
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.4%
- Beta
- 1.00
Similar Stocks (Utilities)
EIXEDISON INTERNATIONAL
$186.15+158.3%
UGIUGI CORP /PA/
$76.38+122.9%
CWENClearway Energy, Inc...
$78.62+108.7%
XIFRXPLR Infrastructure,...
$19.37+65.6%
AESThe AES Corporation
$22.99+57.1%
Data last updated: 2026-06-16
Source: Yahoo Finance