TXNM ENERGY INC (TXNM)
Electric Services · Utilities · $3.3B
Intrinsic Value (Consensus)
$33.22
Current Price
$29.60
Margin of Safety
+12.2%
12.2% Below Intrinsic Value
Value: $33
Price: $30
Valuation Model Estimates
Current Price: $29.60
DCF (Discounted Cash Flow)
$56.90
Graham Number
$32.00
Earnings Power Value
$14.37
Relative Value (P/E)
$29.60
Dividend Discount Model
$5.09
Consensus Value
$33.22
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.48
- EPS (Forward)
- $1.51
- Book Value
- $30.75
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 0.3%
- Debt/Equity
- 58%
- Revenue Growth
- 9.0%
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.4%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance