UDR, Inc. (UDR)
Real Estate Investment Trusts · Financial Services · $12.6B
Intrinsic Value (Consensus)
$16.53
Current Price
$38.61
Margin of Safety
-57.2%
57.2% Above Intrinsic Value
Value: $17
Price: $39
Valuation Model Estimates
Current Price: $38.61
DCF (Discounted Cash Flow)
$110.43
Graham Number
$16.02
Earnings Power Value
$10.97
Relative Value (P/E)
$22.60
Dividend Discount Model
$145.00
Consensus Value
$16.53
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
62
Profitability
18/25
Strength
15/25
Valuation
7/25
Growth
22/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 177%
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $1.13
- EPS (Forward)
- $1.36
- Book Value
- $10.09
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 11.5%
- Debt/Equity
- 177%
- Revenue Growth
- 36.6%
- Earnings Growth
- 20.0%
- Dividend Yield
- 1.9%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance