UNIVERSAL HEALTH REALTY INCOME TRUST (UHT)
Real Estate Investment Trusts · Financial Services · $555M
Intrinsic Value (Consensus)
$23.64
Current Price
$39.99
Margin of Safety
-40.9%
40.9% Above Intrinsic Value
Value: $24
Price: $40
Valuation Model Estimates
Current Price: $39.99
DCF (Discounted Cash Flow)
$37.89
Graham Number
$17.71
Earnings Power Value
$12.33
Relative Value (P/E)
$25.40
Dividend Discount Model
$24.88
Consensus Value
$23.64
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
50
Profitability
18/25
Strength
12/25
Valuation
7/25
Growth
13/25
Financial Health Signals
Very high debt — Debt/Equity ratio is 246% (above 200% is risky)
Solid dividend yield (8.1%)
Key Financials
- EPS (TTM)
- $1.27
- EPS (Forward)
- $1.30
- Book Value
- $10.98
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 11.6%
- Debt/Equity
- 246%
- Revenue Growth
- 10.8%
- Earnings Growth
- 2.0%
- Dividend Yield
- 8.1%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance