UMB FINANCIAL CORP (UMBF)
National Commercial Banks · Financial Services · $10.3B
Intrinsic Value (Consensus)
$150.28
Current Price
$135.32
Margin of Safety
+11.1%
11.1% Below Intrinsic Value
Value: $150
Price: $135
Valuation Model Estimates
Current Price: $135.32
DCF (Discounted Cash Flow)
$179.66
Graham Number
$145.49
Earnings Power Value
$90.19
Relative Value (P/E)
$185.80
Dividend Discount Model
Not applicable
—
Consensus Value
$150.28
Model Assumptions
Discount Rate
10.3%
Growth Rate
3.3%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
58
Profitability
15/25
Strength
24/25
Valuation
15/25
Growth
4/25
Financial Health Signals
Low debt — conservative balance sheet
High free cash flow yield (9.5%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $9.29
- EPS (Forward)
- $9.60
- Book Value
- $101.26
- P/E Ratio
- 20.0
- Forward P/E
- 19.4
- PEG Ratio
- —
- ROE
- 9.1%
- Debt/Equity
- 6%
- Revenue Growth
- N/A
- Earnings Growth
- 3.3%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance