Visa Inc. (V)
Financial - Credit Services · Financial Services · $638.5B
Intrinsic Value (Consensus)
$170.93
Current Price
$333.12
Margin of Safety
-48.7%
48.7% Above Intrinsic Value
Value: $171
Price: $333
Valuation Model Estimates
Current Price: $333.12
DCF (Discounted Cash Flow)
$331.37
Graham Number
$71.48
Earnings Power Value
$128.77
Relative Value (P/E)
$152.09
Dividend Discount Model
Not applicable
—
Consensus Value
$170.93
Model Assumptions
Discount Rate
0.0%
Growth Rate
13.3%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
F
31
Profitability
10/25
Strength
11/25
Valuation
0/25
Growth
10/25
Key Financials
- EPS (TTM)
- $11.48
- EPS (Forward)
- $13.00
- Book Value
- $19.79
- P/E Ratio
- —
- Forward P/E
- —
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 13.3%
- Dividend Yield
- N/A
- Beta
- 0.77
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance