Victory Capital Holdings, Inc. (VCTR)
Investment Advice · Financial Services · $5.5B
Intrinsic Value (Consensus)
$64.54
Current Price
$87.32
Margin of Safety
-26.1%
26.1% Above Intrinsic Value
Value: $65
Price: $87
Valuation Model Estimates
Current Price: $87.32
DCF (Discounted Cash Flow)
$77.30
Graham Number
$59.66
Earnings Power Value
$39.61
Relative Value (P/E)
$81.60
Dividend Discount Model
$5.90
Consensus Value
$64.54
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
65
Profitability
18/25
Strength
22/25
Valuation
9/25
Growth
16/25
Key Financials
- EPS (TTM)
- $4.08
- EPS (Forward)
- $4.16
- Book Value
- $38.77
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 13.6%
- Debt/Equity
- 40%
- Revenue Growth
- 46.2%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.6%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance