Venture Global, Inc. (VG)
Natural Gas Distribution · Utilities · $29.2B
Intrinsic Value (Consensus)
$9.82
Current Price
$11.09
Margin of Safety
-11.5%
11.5% Above Intrinsic Value
Value: $10
Price: $11
Valuation Model Estimates
Current Price: $11.09
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$7.04
Earnings Power Value
$8.35
Relative Value (P/E)
$17.20
Dividend Discount Model
$6.67
Consensus Value
$9.82
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
46
Profitability
10/25
Strength
2/25
Valuation
12/25
Growth
22/25
Financial Health Signals
Very high debt — Debt/Equity ratio is 507% (above 200% is risky)
Negative free cash flow — company is burning cash
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $0.86
- EPS (Forward)
- $1.03
- Book Value
- $2.56
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- 507%
- Revenue Growth
- 176.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.1%
- Beta
- 1.00
Similar Stocks (Utilities)
EIXEDISON INTERNATIONAL
$186.15+158.3%
UGIUGI CORP /PA/
$76.38+122.9%
CWENClearway Energy, Inc...
$78.62+108.7%
XIFRXPLR Infrastructure,...
$19.37+65.6%
AESThe AES Corporation
$22.99+57.1%
Data last updated: 2026-06-16
Source: Yahoo Finance