Via Renewables, Inc. (VIASP)
Electric & Other Services Combined · Utilities · $187M
Intrinsic Value (Consensus)
$37.81
Current Price
$25.54
Margin of Safety
+48%
48% Below Intrinsic Value
Value: $38
Price: $26
Valuation Model Estimates
Current Price: $25.54
DCF (Discounted Cash Flow)
$133.09
Graham Number
$33.21
Earnings Power Value
$26.21
Relative Value (P/E)
$54.00
Dividend Discount Model
$6.55
Consensus Value
$37.81
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
75
Profitability
25/25
Strength
15/25
Valuation
22/25
Growth
13/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 177%
Strong profitability — ROE of 28% (above 20% is excellent)
High free cash flow yield (20.9%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $2.70
- EPS (Forward)
- $2.75
- Book Value
- $18.15
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 28.3%
- Debt/Equity
- 177%
- Revenue Growth
- 16.4%
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.0%
- Beta
- 1.00
Similar Stocks (Utilities)
EIXEDISON INTERNATIONAL
$186.15+158.3%
UGIUGI CORP /PA/
$76.38+122.9%
CWENClearway Energy, Inc...
$78.62+108.7%
XIFRXPLR Infrastructure,...
$19.37+65.6%
AESThe AES Corporation
$22.99+57.1%
Data last updated: 2026-06-16
Source: Yahoo Finance