Via Renewables, Inc. (VIASP)
Electric & Other Services Combined · Utilities · $201M
Intrinsic Value (Consensus)
$37.81
Current Price
$54.00
Margin of Safety
-30%
30% Above Intrinsic Value
Value: $38
Price: $54
Valuation Model Estimates
Current Price: $54.00
DCF (Discounted Cash Flow)
$133.09
Graham Number
$33.21
Earnings Power Value
$26.21
Relative Value (P/E)
$54.00
Dividend Discount Model
$6.55
Consensus Value
$37.81
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.70
- EPS (Forward)
- $2.75
- Book Value
- $18.15
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 28.3%
- Debt/Equity
- 177%
- Revenue Growth
- 16.4%
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.0%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance