Veralto Corp (VLTO)

Instruments For Meas & Testing of Electricity & Elec Signals · Healthcare · $18.5B

overvalued
Intrinsic Value (Consensus)
$60.11
Current Price
$75.20
Margin of Safety
-20.1%
20.1% Above Intrinsic Value
Value: $60
Price: $75

Valuation Model Estimates

Current Price: $75.20
DCF (Discounted Cash Flow)
$112.81
Graham Number
$32.70
Earnings Power Value
$36.50
Relative Value (P/E)
$75.20
Dividend Discount Model
$43.33
Consensus Value
$60.11

Model Assumptions

Discount Rate
10.3%
Growth Rate
12.6%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$3.76
EPS (Forward)
$4.23
Book Value
$12.64
P/E Ratio
20.0
Forward P/E
17.8
PEG Ratio
ROE
30.3%
Debt/Equity
86%
Revenue Growth
6.0%
Earnings Growth
12.6%
Dividend Yield
0.2%
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance