
Vontier Corp (VNT)
Totalizing Fluid Meters & Counting Devices ยท Healthcare ยท $4.2B
Intrinsic Value (Consensus)
$36.28
Current Price
$29.78
Margin of Safety
+21.8%
21.8% Below Intrinsic Value
Value: $36
Price: $30
Valuation Model Estimates
Current Price: $29.78
DCF (Discounted Cash Flow)
$39.69
Graham Number
$23.42
Earnings Power Value
$26.80
Relative Value (P/E)
$55.20
Dividend Discount Model
$0.30
Consensus Value
$36.28
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta ร market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
48
Profitability
10/25
Strength
12/25
Valuation
19/25
Growth
7/25
Financial Health Signals
Very high debt โ Debt/Equity ratio is 208% (above 200% is risky)
High free cash flow yield (10.5%) โ generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $2.76
- EPS (Forward)
- $2.82
- Book Value
- $8.83
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- โ
- ROE
- N/A
- Debt/Equity
- 208%
- Revenue Growth
- 3.2%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.0%
- Beta
- 1.00
Similar Stocks (Healthcare)
ABEOAbeona Therapeutics ...
$37.06+300%
ABUSArbutus Biopharma Co...
$18.93+300%
ADVBAdvanced Biomed Inc....
$26.66+300%
AGENAgenus Inc.
$20.19+300%
ATRAAtara Biotherapeutic...
$41.43+300%
Data last updated: 2026-06-16
Source: Yahoo Finance