Voya Financial, Inc. (VOYA)
Life Insurance · Financial Services · $8.4B
Intrinsic Value (Consensus)
$110.38
Current Price
$91.08
Margin of Safety
+21.2%
21.2% Below Intrinsic Value
Value: $110
Price: $91
Valuation Model Estimates
Current Price: $91.08
DCF (Discounted Cash Flow)
$167.57
Graham Number
$87.10
Earnings Power Value
$61.07
Relative Value (P/E)
$125.80
Dividend Discount Model
$5.66
Consensus Value
$110.38
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
66
Profitability
18/25
Strength
22/25
Valuation
19/25
Growth
7/25
Financial Health Signals
High free cash flow yield (14.5%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $6.29
- EPS (Forward)
- $6.42
- Book Value
- $53.60
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 13.2%
- Debt/Equity
- 42%
- Revenue Growth
- 4.9%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance