VIRTUS INVESTMENT PARTNERS, INC. (VRTS)
Investment Advice · Financial Services · $2.7B
Intrinsic Value (Consensus)
$410.98
Current Price
$399.40
Margin of Safety
+2.9%
2.9% Below Intrinsic Value
Value: $411
Price: $399
Valuation Model Estimates
Current Price: $399.40
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$250.62
Earnings Power Value
$193.88
Relative Value (P/E)
$399.40
Dividend Discount Model
$800.00
Consensus Value
$410.98
Model Assumptions
Discount Rate
10.3%
Growth Rate
18.2%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $19.97
- EPS (Forward)
- $23.61
- Book Value
- $139.78
- P/E Ratio
- 20.0
- Forward P/E
- 16.9
- PEG Ratio
- —
- ROE
- 22.3%
- Debt/Equity
- 42%
- Revenue Growth
- -6.0%
- Earnings Growth
- 18.2%
- Dividend Yield
- 0.6%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance