WESTAMERICA BANCORPORATION (WABC)
National Commercial Banks · Financial Services · $2.1B
Intrinsic Value (Consensus)
$65.46
Current Price
$90.40
Margin of Safety
-27.6%
27.6% Above Intrinsic Value
Value: $65
Price: $90
Valuation Model Estimates
Current Price: $90.40
DCF (Discounted Cash Flow)
$64.20
Graham Number
$63.38
Earnings Power Value
$43.88
Relative Value (P/E)
$90.40
Dividend Discount Model
$5.54
Consensus Value
$65.46
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $4.52
- EPS (Forward)
- $4.61
- Book Value
- $39.50
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 12.4%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.5%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance