WEBSTER FINANCIAL CORP (WBS)
National Commercial Banks · Financial Services · $19.1B
Intrinsic Value (Consensus)
$137.73
Current Price
$118.00
Margin of Safety
+16.7%
16.7% Below Intrinsic Value
Value: $138
Price: $118
Valuation Model Estimates
Current Price: $118.00
DCF (Discounted Cash Flow)
$291.87
Graham Number
$88.18
Earnings Power Value
$57.28
Relative Value (P/E)
$118.00
Dividend Discount Model
$133.33
Consensus Value
$137.73
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.90
- EPS (Forward)
- $7.08
- Book Value
- $58.58
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 10.6%
- Debt/Equity
- 8%
- Revenue Growth
- -3.1%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance