WELLS FARGO & COMPANY/MN (WFC)

National Commercial Banks · Financial Services · $383.7B

overvalued
Intrinsic Value (Consensus)
$106.80
Current Price
$125.20
Margin of Safety
-14.7%
14.7% Above Intrinsic Value
Value: $107
Price: $125

Valuation Model Estimates

Current Price: $125.20
DCF (Discounted Cash Flow)
Not applicable
Graham Number
$91.24
Earnings Power Value
$60.78
Relative Value (P/E)
$125.20
Dividend Discount Model
$150.00
Consensus Value
$106.80

Model Assumptions

Discount Rate
10.3%
Growth Rate
16.6%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$6.26
EPS (Forward)
$7.30
Book Value
$59.11
P/E Ratio
20.0
Forward P/E
17.2
PEG Ratio
ROE
11.8%
Debt/Equity
96%
Revenue Growth
-1.6%
Earnings Growth
16.6%
Dividend Yield
0.4%
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance