BERKLEY W R CORP (WRB)
Fire, Marine & Casualty Insurance · Financial Services · $25.5B
Intrinsic Value (Consensus)
$75.90
Current Price
$68.37
Margin of Safety
+11%
11% Below Intrinsic Value
Value: $76
Price: $68
Valuation Model Estimates
Current Price: $68.37
DCF (Discounted Cash Flow)
$120.37
Graham Number
$51.05
Earnings Power Value
$43.20
Relative Value (P/E)
$89.00
Dividend Discount Model
Not applicable
—
Consensus Value
$75.90
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.1%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
64
Profitability
22/25
Strength
17/25
Valuation
15/25
Growth
10/25
Financial Health Signals
High free cash flow yield (13.8%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $4.45
- EPS (Forward)
- $4.54
- Book Value
- $26.03
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 18.3%
- Debt/Equity
- —
- Revenue Growth
- 7.8%
- Earnings Growth
- 2.1%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance