WORLD ACCEPTANCE CORP (WRLD)
Personal Credit Institutions · Financial Services · $641M
Intrinsic Value (Consensus)
$104.14
Current Price
$137.60
Margin of Safety
-24.3%
24.3% Above Intrinsic Value
Value: $104
Price: $138
Valuation Model Estimates
Current Price: $137.60
DCF (Discounted Cash Flow)
$863.28
Graham Number
$108.02
Earnings Power Value
$66.80
Relative Value (P/E)
$137.60
Dividend Discount Model
Not applicable
—
Consensus Value
$104.14
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $6.88
- EPS (Forward)
- $7.22
- Book Value
- $75.38
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 9.9%
- Debt/Equity
- 167%
- Revenue Growth
- 313.1%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance