WESBANCO INC (WSBC)
National Commercial Banks · Financial Services · $4.3B
Intrinsic Value (Consensus)
$37.26
Current Price
$44.60
Margin of Safety
-16.5%
16.5% Above Intrinsic Value
Value: $37
Price: $45
Valuation Model Estimates
Current Price: $44.60
DCF (Discounted Cash Flow)
$36.93
Graham Number
$45.87
Earnings Power Value
$21.65
Relative Value (P/E)
$44.60
Dividend Discount Model
$4.58
Consensus Value
$37.26
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.23
- EPS (Forward)
- $2.27
- Book Value
- $41.94
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 5.5%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.9%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance