WSFS FINANCIAL CORP (WSFS)
National Commercial Banks · Financial Services · $5.7B
Intrinsic Value (Consensus)
$88.24
Current Price
$101.80
Margin of Safety
-13.3%
13.3% Above Intrinsic Value
Value: $88
Price: $102
Valuation Model Estimates
Current Price: $101.80
DCF (Discounted Cash Flow)
$127.21
Graham Number
$74.52
Earnings Power Value
$49.42
Relative Value (P/E)
$101.80
Dividend Discount Model
Not applicable
—
Consensus Value
$88.24
Model Assumptions
Discount Rate
10.3%
Growth Rate
15.4%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.09
- EPS (Forward)
- $5.87
- Book Value
- $48.49
- P/E Ratio
- 20.0
- Forward P/E
- 17.3
- PEG Ratio
- —
- ROE
- 10.5%
- Debt/Equity
- 1%
- Revenue Growth
- 50.2%
- Earnings Growth
- 15.4%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance