EXXON MOBIL CORP (XOM)
Petroleum Refining · Energy · $588.0B
Intrinsic Value (Consensus)
$92.10
Current Price
$141.86
Margin of Safety
-35.1%
35.1% Above Intrinsic Value
Value: $92
Price: $142
Valuation Model Estimates
Current Price: $141.86
DCF (Discounted Cash Flow)
$72.22
Graham Number
$97.13
Earnings Power Value
$65.05
Relative Value (P/E)
$134.00
Dividend Discount Model
Not applicable
—
Consensus Value
$92.10
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
65
Profitability
18/25
Strength
24/25
Valuation
7/25
Growth
16/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $6.70
- EPS (Forward)
- $6.83
- Book Value
- $62.58
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 11.1%
- Debt/Equity
- 9%
- Revenue Growth
- 54.9%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Energy)
NCSMNCS Multistage Holdi...
$182.12+245.3%
ARECAmerican Resources C...
$7.22+232.7%
REPXRiley Exploration Pe...
$107.36+221.7%
SMSM Energy Co
$77.11+174.8%
TMCTMC the metals Co In...
$12.33+137.6%
Data last updated: 2026-06-16
Source: Yahoo Finance