EXXON MOBIL CORP (XOM)
Petroleum Refining · Energy · $555.4B
Intrinsic Value (Consensus)
$92.10
Current Price
$134.00
Margin of Safety
-31.3%
31.3% Above Intrinsic Value
Value: $92
Price: $134
Valuation Model Estimates
Current Price: $134.00
DCF (Discounted Cash Flow)
$72.22
Graham Number
$97.13
Earnings Power Value
$65.05
Relative Value (P/E)
$134.00
Dividend Discount Model
Not applicable
—
Consensus Value
$92.10
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $6.70
- EPS (Forward)
- $6.83
- Book Value
- $62.58
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 11.1%
- Debt/Equity
- 9%
- Revenue Growth
- 54.9%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance