YORK WATER CO (YORW)
Water Supply · Utilities · $431M
Intrinsic Value (Consensus)
$18.87
Current Price
$29.84
Margin of Safety
-36.8%
36.8% Above Intrinsic Value
Value: $19
Price: $30
Valuation Model Estimates
Current Price: $29.84
DCF (Discounted Cash Flow)
$11.38
Graham Number
$22.80
Earnings Power Value
$13.50
Relative Value (P/E)
$27.80
Dividend Discount Model
$2.75
Consensus Value
$18.87
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
48
Profitability
15/25
Strength
19/25
Valuation
7/25
Growth
7/25
Key Financials
- EPS (TTM)
- $1.39
- EPS (Forward)
- $1.42
- Book Value
- $16.62
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 8.3%
- Debt/Equity
- 92%
- Revenue Growth
- 3.4%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.8%
- Beta
- 1.00
Similar Stocks (Utilities)
EIXEDISON INTERNATIONAL
$186.15+158.3%
UGIUGI CORP /PA/
$76.38+122.9%
CWENClearway Energy, Inc...
$78.62+108.7%
XIFRXPLR Infrastructure,...
$19.37+65.6%
AESThe AES Corporation
$22.99+57.1%
Data last updated: 2026-06-16
Source: Yahoo Finance