Apple Inc. logo

Apple Inc. (AAPL)

Consumer Electronics ยท Technology ยท $4.37T

overvalued
Intrinsic Value (Consensus)
$99.49
Current Price
$298.05
Margin of Safety
-66.6%
66.6% Above Intrinsic Value
Value: $99
Price: $298

Valuation Model Estimates

Current Price: $298.05
DCF (Discounted Cash Flow)
$126.28
Graham Number
$30.58
Earnings Power Value
$75.76
Relative Value (P/E)
$165.33
Dividend Discount Model
$17.86
Consensus Value
$99.49

Model Assumptions

Discount Rate
10.3%
Growth Rate
8.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta ร— market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Health Score

C
57
Profitability
25/25
Strength
15/25
Valuation
4/25
Growth
13/25

Financial Health Signals

Elevated debt โ€” Debt/Equity ratio is 123%
Strong profitability โ€” ROE of 152% (above 20% is excellent)

Key Financials

EPS (TTM)
$8.27
EPS (Forward)
$9.00
Book Value
$5.03
P/E Ratio
39.2
Forward P/E
32.7
PEG Ratio
โ€”
ROE
151.9%
Debt/Equity
123%
Revenue Growth
6.4%
Earnings Growth
8.8%
Dividend Yield
0.2%
Beta
1.10

Data last updated: 2026-06-21

Source: Yahoo Finance

About Apple Inc.

Every year, over a billion people reach for a device with an Apple logo on it โ€” not because it's the cheapest option, but because it just works. Apple makes iPhones, Macs, iPads, Apple Watches, and AirPods, then wraps them in a software ecosystem so seamless that switching away feels like leaving a country.

Steve Jobs and Steve Wozniak started Apple in 1976, building personal computers in a garage in Los Altos, California. The Apple II made them rich. The Macintosh made them famous. But by 1997, Apple was ninety days from bankruptcy โ€” until Jobs returned and bet everything on simplicity. The iMac, the iPod, and then the iPhone in 2007 changed the trajectory of the entire technology industry.

Today Apple makes money three ways: selling premium hardware at industry-leading margins (iPhone alone is nearly half of revenue), taking a 30% cut of every App Store transaction, and growing a services business (iCloud, Apple Music, Apple TV+, Apple Pay) that now exceeds $90 billion annually. The services revenue is particularly valuable because it's recurring and high-margin.

Apple's moat is the ecosystem. Once you own an iPhone, your photos live in iCloud, your music is on Apple Music, your watch only works with iPhone, your AirPods pair instantly. The switching cost isn't just money โ€” it's the friction of rebuilding your entire digital life. This lock-in gives Apple pricing power that no competitor can match.

The key risk is hardware saturation. Nearly everyone who wants an iPhone already has one. Growth now depends on convincing existing users to upgrade more often, expanding services revenue, and finding the next product category โ€” whether that's mixed-reality headsets, AI assistants, or something not yet announced.