Autoscope Technologies Corporation (AATC)

Hardware, Equipment & Parts · Technology · $29M

fair
Intrinsic Value (Consensus)
$5.71
Current Price
$5.30
Margin of Safety
+7.7%
7.7% Below Intrinsic Value
Value: $6
Price: $5

Valuation Model Estimates

Current Price: $5.30
DCF (Discounted Cash Flow)
$4.12
Graham Number
$5.95
Earnings Power Value
$4.17
Relative Value (P/E)
$8.60
Dividend Discount Model
Not applicable
Consensus Value
$5.71

Model Assumptions

Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$0.43
EPS (Forward)
$0.52
Book Value
$3.66
P/E Ratio
20.0
Forward P/E
16.7
PEG Ratio
ROE
11.6%
Debt/Equity
9%
Revenue Growth
2.4%
Earnings Growth
20.0%
Dividend Yield
N/A
Beta
0.28

Data last updated: 2026-06-12

Source: Yahoo Finance