Acorn Energy, Inc. (ACFN)

Hardware, Equipment & Parts · Technology · $40M

overvalued
Intrinsic Value (Consensus)
$12.09
Current Price
$15.89
Margin of Safety
-23.9%
23.9% Above Intrinsic Value
Value: $12
Price: $16

Valuation Model Estimates

Current Price: $15.89
DCF (Discounted Cash Flow)
$10.40
Graham Number
$8.56
Earnings Power Value
$9.61
Relative Value (P/E)
$19.80
Dividend Discount Model
Not applicable
Consensus Value
$12.09

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$0.99
EPS (Forward)
$1.01
Book Value
$3.29
P/E Ratio
20.0
Forward P/E
19.6
PEG Ratio
ROE
30.4%
Debt/Equity
Revenue Growth
4.5%
Earnings Growth
2.0%
Dividend Yield
N/A
Beta
0.24

Data last updated: 2026-06-12

Source: Yahoo Finance