ACI Worldwide, Inc. (ACIW)
Software - Infrastructure · Technology · $4.5B
Intrinsic Value (Consensus)
$32.11
Current Price
$44.11
Margin of Safety
-27.2%
27.2% Above Intrinsic Value
Value: $32
Price: $44
Valuation Model Estimates
Current Price: $44.11
DCF (Discounted Cash Flow)
$52.89
Graham Number
$25.90
Earnings Power Value
$19.32
Relative Value (P/E)
$30.33
Dividend Discount Model
Not applicable
—
Consensus Value
$32.11
Model Assumptions
Discount Rate
10.3%
Growth Rate
15.3%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
69
Profitability
18/25
Strength
23/25
Valuation
9/25
Growth
19/25
Financial Health Signals
Strong earnings growth (15% YoY)
Key Financials
- EPS (TTM)
- $1.99
- EPS (Forward)
- $2.29
- Book Value
- $14.99
- P/E Ratio
- 20.0
- Forward P/E
- 17.7
- PEG Ratio
- —
- ROE
- 14.9%
- Debt/Equity
- 54%
- Revenue Growth
- 10.4%
- Earnings Growth
- 15.3%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-21
Source: Yahoo Finance