ACI Worldwide, Inc. (ACIW)
Software - Infrastructure · Technology · $4.6B
Intrinsic Value (Consensus)
$44.47
Current Price
$45.24
Margin of Safety
-1.7%
1.7% Above Intrinsic Value
Value: $44
Price: $45
Valuation Model Estimates
Current Price: $45.24
DCF (Discounted Cash Flow)
$86.74
Graham Number
$26.99
Earnings Power Value
$20.97
Relative Value (P/E)
$43.20
Dividend Discount Model
Not applicable
—
Consensus Value
$44.47
Model Assumptions
Discount Rate
10.3%
Growth Rate
13.1%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.16
- EPS (Forward)
- $2.44
- Book Value
- $14.99
- P/E Ratio
- 20.0
- Forward P/E
- 17.7
- PEG Ratio
- —
- ROE
- 14.9%
- Debt/Equity
- 54%
- Revenue Growth
- 10.4%
- Earnings Growth
- 13.1%
- Dividend Yield
- N/A
- Beta
- 1.01
Data last updated: 2026-06-12
Source: Yahoo Finance