Axcelis Technologies, Inc. (ACLS)
Semiconductors · Technology · $5.5B
Intrinsic Value (Consensus)
$52.67
Current Price
$180.12
Margin of Safety
-70.8%
70.8% Above Intrinsic Value
Value: $53
Price: $180
Valuation Model Estimates
Current Price: $180.12
DCF (Discounted Cash Flow)
$44.15
Graham Number
$53.65
Earnings Power Value
$36.89
Relative Value (P/E)
$76.00
Dividend Discount Model
Not applicable
—
Consensus Value
$52.67
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.80
- EPS (Forward)
- $3.88
- Book Value
- $33.67
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 11.6%
- Debt/Equity
- 1%
- Revenue Growth
- -17.6%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.92
Data last updated: 2026-06-12
Source: Yahoo Finance